Mortgage Burndown Calculator
See your remaining mortgage balance curve over time — payoff date, interest savings from extra payments, equity milestones, and appreciation overlay.
Blue = with extra payment of $200/mo. Red dashed = standard schedule. The gap between lines is your interest savings growing over time.
Green line = home value growing at 3% annually. Blue shaded area = your equity (value minus remaining balance).
How to Use This Mortgage Burndown Calculator
Enter four numbers to see your full balance trajectory:
- Loan Amount: Your current outstanding balance (not the original loan if you have already been paying for some time).
- Interest Rate: Your current mortgage rate. Check your most recent statement if unsure.
- Loan Term: The remaining years on your loan. If you have a 30-year loan and have paid 3 years, enter 27.
- Extra Monthly Payment: Any amount above your required payment you plan to add each month. Start with $0 to see your standard burndown, then add extra to see the acceleration.
The Quick Calculator shows your payoff date and interest savings instantly. Use the Advanced tab to see two burndown curves side by side (with vs. without extra payments) and balance milestone dates. The Pro tab adds equity buildup with home appreciation overlay.
How Mortgage Burndown Works
Principal Paid = Monthly Payment − Monthly Interest
New Balance = Previous Balance − Principal Paid − Extra Payment
Payoff = When Balance reaches $0
In the early years of a mortgage, most of your payment goes to interest. On a 30-year mortgage at 6.75%, roughly 80% of your first payment is interest and only 20% reduces principal. This is why the burndown curve is steep at the end and shallow at the beginning.
Why Extra Payments Are So Powerful Early
Every dollar of extra principal you pay today eliminates future interest charges on that dollar for every remaining month of the loan. An extra $200 in month 1 of a 30-year loan at 6.75% saves you nearly $500 in total interest over 30 years. The same $200 extra in year 25 saves only $40. This is the power of paying extra early: the interest savings compound over the remaining life of the loan.
Milestone Markers Explained
The 75%, 50%, and 25% balance milestones matter for two reasons. First, once your balance drops below 80% of your original home value (not loan balance), you can request PMI removal. Second, psychologically, seeing the halfway point and final quarter motivate continued extra payments.
Example: $300,000 Mortgage with $300/Month Extra
Sarah, 30-year mortgage at 7.0%, starting balance $300,000
| Standard Monthly Payment | $1,996 |
| Extra Monthly Payment | $300 |
| Total Monthly Payment | $2,296 |
| Standard Payoff | 30 years (360 months) |
| Accelerated Payoff | 23 years 4 months (280 months) |
| Years Saved | 6 years 8 months |
| Standard Total Interest | $418,527 |
| Accelerated Total Interest | $306,819 |
| Interest Saved | $111,708 |
| Balance at Year 5 | $246,781 (vs $271,399 standard) |
| Balance hits 50% | Month 196 vs Month 228 standard |
Sarah pays an extra $300/month — equivalent to about $10/day. Over the life of the loan, this modest change saves her over $111,000 in interest and nearly 7 years of mortgage payments. The key insight: that $300/month for 6.7 fewer years of payments is $24,120 in additional payments, but she saves $111,708. The ratio of interest saved to extra paid is nearly 5:1.